County Profile for Audrain - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -13,199,256 Total Charges 162,505,080
Fixed Assets 15,929,377 Contract Allowance 107,232,342
Other Assets 1,056,261 Operating Revenue 55,272,738
Total Assets 3,786,382 Operating Expenses 63,339,828
Current Liabilities 10,604,851 Operating Margin -8,067,090
Long Term Liabilities 8,112,079 Other Income 1,137,852
Total Equity -14,930,548 Other Expense 0
Total Liabilities and Equity 3,786,382 Net Profit or Loss -6,929,238

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,005 Revenue per Bed $1,348,116 Revenue per Person $55,272,738
Net Margin per Discharge ($4,671) Net Margin per Bed ($196,758) Net Margin per Person ($8,067,090)
Net Profit per Discharge ($4,012) Net Profit per Bed ($169,006) Net Profit per Person ($6,929,238)
Net Fixed Assets per Discharge $9,224 Net Fixed Assets per Bed $388,521 Net Fixed Assets per Bed $15,929,377
Long Term Debt per Discharge $4,697 Long Term Debt per Bed $197,856 Long Term Debt per Person $8,112,079
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,216 Net Fixed Assets 1,561 Population Estimate 1,151
Total Revenue 1,268 Long Term Liabilities 1,375 Total Patient Discharges 1,256
Net Margin 2,861 Total Patient Beds 1,451
Net Profit or Loss 3,102

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,686,616 4,253,440 1.5720
31 Intensive Care Unit 1,895,501 1,410,640 1.3437
32 Coronary Care Unit 0 0
43 Nursery 196,790 192,908 1.0201
44 Skilled Nursing Care 0 0
50 Operating Room 2,962,265 14,599,541 0.2029
51 Recovery Room 446,872 3,048,832 0.1466
52 Labor and Delivery Room 1,045,669 1,708,805 0.6119

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 544,651 13 Nursing Administration 416,696
02,03 Captial Related - Movable Equipment 4,264,207 14 Central Services and Supply 579
04 Employee Benefits 7,119,689 15 Pharmacy 1,339,053
05 Administrative and General 15,233,536 16 Medical Records and Medical Library 579,678
06 Maintenance and Repairs 2,094,334 17 Social Services 200,291
07 Operation of Plant 951,301 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 939,062 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 609,910 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,292,987

County Profile for Audrain - 2016